

|
December
31,
2008
|
December
31,
2007
|
|||||||
| $ | $ | |||||||
|
(as
restated –
see
Note 2)
|
||||||||
|
Assets
|
||||||||
|
Current
assets
|
||||||||
|
Cash
and cash equivalents (note 12)
|
25,799,735 | 26,312,757 | ||||||
|
Short-term
investments
|
39,174,200 | 49,999,021 | ||||||
|
Marketable
securities
|
7,500 | 37,000 | ||||||
|
Amounts
receivable
|
132,710 | 876,374 | ||||||
|
Prepaid
expenses
|
77,777 | 61,488 | ||||||
| 65,191,922 | 77,286,640 | |||||||
|
Bonding and other deposits
(note 3)
|
2,578,825 | 1,508,576 | ||||||
|
Mineral properties (note
4)
|
31,808,821 | 31,232,372 | ||||||
|
Capital assets (note
5)
|
1,631,304 | 903,734 | ||||||
|
Construction in progress
(note 6)
|
323,093 | - | ||||||
| 36,342,043 | 33,644,682 | |||||||
| 101,533,965 | 110,931,322 | |||||||
|
Liabilities
and shareholders’ equity
|
||||||||
|
Current
liabilities
|
||||||||
|
Accounts
payable and accrued liabilities
|
2,265,058 | 1,432,624 | ||||||
|
Future income tax liability
(note 7)
|
478,000 | 478,000 | ||||||
|
Asset retirement obligation
(note 8)
|
513,576 | 181,672 | ||||||
| 3,256,634 | 2,092,296 | |||||||
|
Shareholders’ equity
(note 9)
|
||||||||
|
Capital
stock
|
144,396,460 | 141,623,534 | ||||||
|
Contributed
surplus
|
12,721,559 | 8,202,595 | ||||||
|
Deficit
|
(58,840,688 | ) | (40,987,103 | ) | ||||
| 98,277,331 | 108,839,026 | |||||||
| 101,533,965 | 110,931,322 | |||||||
|
(signed) /s/
Jeffery T. Klenda Director
|
(signed) /s/
Thomas Parker Director
|
||||
|
|
|
||||
|
|
|
|
Year
ended
December
31,
2008
|
Year
ended
December
31,
2007
|
Year
ended
December
31,
2006
|
Cumulative
From
March
22,
2004
to
December
31,
2008
|
|||||||||||||
| $ | $ | $ | $ | |||||||||||||
|
(as
restated –
see
Note 2)
|
(as
restated –
see
Note 2)
|
(as
restated –
see
Note 2)
|
||||||||||||||
|
Expenses
|
||||||||||||||||
|
General
and administrative
|
6,904,564 | 7,305,315 | 5,540,691 | 21,923,049 | ||||||||||||
|
Exploration
and evaluation
|
9,922,798 | 15,654,041 | 6,821,291 | 39,782,553 | ||||||||||||
|
Development
expense
|
8,854,536 | - | - | 8,854,536 | ||||||||||||
|
Write-off
of mineral properties
|
285,813 | - | 33,832 | 319,645 | ||||||||||||
| (25,967,711 | ) | (22,959,356 | ) | (12,395,814 | ) | (70,879,783 | ) | |||||||||
|
Interest
income
|
2,494,445 | 2,816,398 | 629,724 | 6,078,439 | ||||||||||||
|
Foreign
exchange gain (loss)
|
5,656,319 | (806,420 | ) | (177,141 | ) | 5,568,239 | ||||||||||
|
Other
income (loss)
|
(36,638 | ) | - | - | (36,638 | ) | ||||||||||
| 8,114,126 | 2,009,978 | 452,583 | 11,610,040 | |||||||||||||
|
Loss
before income taxes
|
(17,853,585 | ) | (20,949,378 | ) | (11,943,231 | ) | (59,269,743 | ) | ||||||||
|
Recovery
of future income taxes (note 10)
|
- | 429,055 | - | 429,055 | ||||||||||||
|
Net
loss and comprehensive loss for the period
|
(17,853,585 | ) | (20,520,323 | ) | (11,943,231 | ) | (58,840,688 | ) | ||||||||
|
Deficit
- Beginning of period
|
||||||||||||||||
|
As
previously reported
|
(13,080,150 | ) | (6,018,383 | ) | (957,857 | ) | - | |||||||||
|
Change
in policy for accounting for exploration and development costs (note
2)
|
(27,906,953 | ) | (14,448,397 | ) | (7,565,692 | ) | - | |||||||||
|
As
restated
|
(40,987,103 | ) | (20,466,780 | ) | (8,523,549 | ) | - | |||||||||
|
Deficit
- End of period
|
(58,840,688 | ) | (40,987,103 | ) | (20,466,780 | ) | (58,840,688 | ) | ||||||||
|
Loss
per common share, basic and diluted
|
(0.19 | ) | (0.24 | ) | (0.20 | ) | ||||||||||
|
Weighted
average number of shares outstanding,
|
||||||||||||||||
|
basic
and diluted
|
92,996,339 | 85,564,480 | 59,463,626 | |||||||||||||
|
Year
ended
December
31,
2008
|
Year
ended
December
31,
2007
|
Year
ended
December
31,
2006
|
Cumulative
From
March
22,
2004
to
December
31,
2008
|
|||||||||||||
| $ | $ | $ | $ | |||||||||||||
|
(as
restated –
see
Note 2)
|
(as
restated –
see
Note 2)
|
(as
restated –
see
Note 2)
|
||||||||||||||
|
Cash
provided by (used in)
|
||||||||||||||||
|
Operating
activities
|
||||||||||||||||
|
Net
loss for the period
|
(17,853,585 | ) | (20,520,323 | ) | (11,943,231 | ) | (58,840,688 | ) | ||||||||
|
Items
not affecting cash:
|
||||||||||||||||
|
Stock
based compensation
|
4,567,206 | 6,138,922 | 3,505,517 | 14,762,197 | ||||||||||||
|
Amortization
of capital assets
|
515,138 | 76,069 | 34,857 | 626,064 | ||||||||||||
|
Provision
for reclamation
|
331,904 | 181,672 | - | 513,576 | ||||||||||||
|
Write-off
of mineral properties
|
285,813 | - | 33,832 | 319,645 | ||||||||||||
|
Foreign
exchange gain
|
- | (1,176,340 | ) | (178,749 | ) | (2,297,981 | ) | |||||||||
|
Gain
on sale of assets
|
(5,361 | ) | - | - | (5,361 | ) | ||||||||||
|
Non-cash
exploration costs (credits)
|
- | (87,389 | ) | 146,470 | 2,726,280 | |||||||||||
|
Other
loss (income)
|
51,998 | (37,000 | ) | - | 14,998 | |||||||||||
|
Future
income taxes
|
- | (429,055 | ) | - | (429,055 | ) | ||||||||||
|
Change
in non-cash working capital items:
|
||||||||||||||||
|
Amounts
receivable
|
743,664 | (795,998 | ) | 70,706 | (132,710 | ) | ||||||||||
|
Prepaid
expenses
|
(16,289 | ) | 86,755 | (49,543 | ) | (77,777 | ) | |||||||||
|
Accounts
payable and accrued liabilities
|
832,434 | 796,375 | 277,125 | 2,265,058 | ||||||||||||
| (10,547,078 | ) | (15,766,312 | ) | (8,103,016 | ) | (40,555,754 | ) | |||||||||
|
Investing
activities
|
||||||||||||||||
|
Mineral
properties
|
(874,762 | ) | (1,400,202 | ) | (787,529 | ) | (10,460,812 | ) | ||||||||
|
Construction
in progress
|
(323,093 | ) | - | - | (323,093 | ) | ||||||||||
|
Purchase
of short- term investments
|
(65,828,987 | ) | (49,999,021 | ) | (3,000,000 | ) | (128,658,008 | ) | ||||||||
|
Sale
of short-term investments
|
76,643,808 | - | 12,840,000 | 89,483,808 | ||||||||||||
|
Increase
in bonding and other deposits
|
(1,070,249 | ) | (1,342,425 | ) | (46,053 | ) | (2,578,825 | ) | ||||||||
|
Proceeds
from sale of assets
|
26,344 | - | - | 26,344 | ||||||||||||
|
Purchase
of capital assets
|
(1,263,691 | ) | (784,895 | ) | (187,173 | ) | (2,235,759 | ) | ||||||||
| 7,309,370 | (53,526,543 | ) | 8,819,245 | (54,746,345 | ) | |||||||||||
|
Financing
Activities
|
||||||||||||||||
|
Issuance
of common shares and warrants
|
2,750,000 | 77,744,735 | 20,351,499 | 122,668,053 | ||||||||||||
|
Share
issue costs
|
(115,314 | ) | (246,119 | ) | (288,800 | ) | (2,569,025 | ) | ||||||||
|
Proceeds
from exercise of warrants, compensation options and stock
options
|
90,000 | 1,334,547 | 12,733,749 | 18,567,931 | ||||||||||||
|
Payment
of New Frontiers obligation
|
- | (11,955,375 | ) | (5,609,750 | ) | (17,565,125 | ) | |||||||||
| 2,724,686 | 66,877,788 | 27,186,698 | 121,101,834 | |||||||||||||
|
Net
change in cash and cash equivalents
|
(513,022 | ) | (2,415,067 | ) | 27,902,927 | 25,799,735 | ||||||||||
|
Cash
and cash equivalents - Beginning of period
|
26,312,757 | 28,727,824 | 824,897 | - | ||||||||||||
|
Cash
and cash equivalents- End of period
|
25,799,735 | 26,312,757 | 28,727,824 | 25,799,735 | ||||||||||||
|
1.
|
Nature
of operations
|
|
2.
|
Significant
accounting policies
|
|
|
·
|
Cash
and cash equivalents are classified as “held for trading” and are measured
at fair value at the end of each period with any resulting gains and
losses recognized in operations
|
|
|
·
|
Short
term investments are classified as “held-to-maturity” and carried at cost
plus accrued interest using the effective interest rate method, with
interest income and exchange gains and losses included in
operations
|
|
|
·
|
Marketable
securities are classified as “held for trading” and are measured at fair
value at the end of each period with any resulting gains and losses
recognized in operations
|
|
|
·
|
Amounts
receivable, bonding and other deposits are classified as “Loans and
receivables” and are recorded at amortized cost. Interest
income is recorded using the effective interest rate method and is
included in income for the period.
|
|
|
·
|
Accounts
payable and accrued liabilities are classified as “Other financial
liabilities” and are measured at amortized
cost
|
|
|
·
|
Section
3862, Financial Instruments – Disclosures, and Section 3863, Financial
Instruments – Presentation. These new disclosure standards
increase the Company’s disclosure regarding the nature and risk associated
with financial instruments and how those risks are managed (see Note
12. The new presentation standard carries forward the former
presentation requirements.
|
|
|
·
|
Section
1535, Capital Disclosures. This new standard requires the
Company to disclose its objectives; policies and processes for managing
its capital structure (see Note
15).
|
|
|
·
|
Section
1400, General Standards on Financial Statement
Presentation. This standard requires management to assess at
each balance sheet date and, if necessary, disclose any uncertainty
surrounding the ability of the Company to continue as a going
concern. The adoption of this standard had no impact on the
Company’s disclosures in these financial
statements.
|
|
3.
|
Bonding
and other deposits
|
|
4.
|
Mineral
properties
|
|
Canada
|
USA |
Total
|
||||||||||||||
|
Canadian
Properties
$
|
Lost
Creek/
Lost
Soldier
$
|
Other
US
Properties
$
|
$
|
|||||||||||||
|
Balance
December
31, 2006
|
251,219 | 25,450,803 | 4,950,383 | 30,652,405 | ||||||||||||
|
Acquisition
costs
|
243,000 | 0 | 703,918 | 946,918 | ||||||||||||
|
Staking
and claim costs
|
41,351 | 226,028 | 936,950 | 1,204,329 | ||||||||||||
|
Interest
capitalized
|
- | 407,951 | 36,925 | 444,876 | ||||||||||||
|
Reduction
in interest capitalized
|
- | (1,848,815 | ) | (167,341 | ) | (2,016,156 | ) | |||||||||
|
Balance
December
31, 2007
|
535,570 | 24,235,967 | 6,460,835 | 31,232,372 | ||||||||||||
|
Acquisition
costs
|
- | 3,593 | (11,341 | ) | (7,748 | ) | ||||||||||
|
Staking
and claim costs
|
80,944 | 75,777 | 587,640 | 744,361 | ||||||||||||
|
Labor
costs
|
- | 1,375 | 69,826 | 71,201 | ||||||||||||
|
Outside
service costs
|
646 | - | 4,298 | 4,944 | ||||||||||||
|
Other
costs
|
- | 4 | 49,500 | 49,504 | ||||||||||||
|
Write-off
|
- | - | (285,813 | ) | (285,813 | ) | ||||||||||
|
Balance
December
31, 2008
|
617,160 | 24,316,716 | 6,874,945 | 31,808,821 | ||||||||||||
|
5.
|
Capital
assets
|
|
December
31, 2008
|
December 31, 2007 | |||||||||||||||||||||||
|
Capital
assets:
|
Cost
$
|
Accumulated
Amortization
$
|
Net
Book Value
$
|
Cost
$
|
Accumulated
Amortization
$
|
Net
Book Value
$
|
||||||||||||||||||
|
Light
vehicles
|
656,184 | 215,238 | 440,946 | 301,057 | 86,011 | 215,046 | ||||||||||||||||||
|
Heavy
mobile equipment
|
424,559 | 103,903 | 320,656 | - | - | - | ||||||||||||||||||
|
Machinery
and equipment
|
780,085 | 232,390 | 547,695 | 456,247 | 54,532 | 401,715 | ||||||||||||||||||
|
Furniture
and fixtures
|
189,987 | 48,829 | 141,158 | 124,217 | 21,456 | 102,761 | ||||||||||||||||||
|
Computer
equipment
|
178,633 | 66,672 | 111,961 | 135,865 | 28,988 | 106,877 | ||||||||||||||||||
|
Software
|
125,411 | 56,523 | 68,888 | 95,870 | 18,535 | 77,335 | ||||||||||||||||||
| 2,354,859 | 723,555 | 1,631,304 | 1,113,256 | 209,522 | 903,734 | |||||||||||||||||||
|
6.
|
Construction
in progress
|
|
USA
|
Total
|
|||||||
|
Construction
in progress:
|
Lost
Creek
$
|
$
|
||||||
|
Balance
December
31, 2007
|
- | - | ||||||
|
Plant
design costs
|
323,093 | 323,093 | ||||||
|
Balance
December
31, 2008
|
323,093 | 323,093 |
|
7.
|
Deferred
tax asset and future income tax
liability
|
|
Year
ended
December
31,
2008
|
Year
ended
December
31,
2007
|
|||||||
| $ | $ | |||||||
|
(As
restated –
see
Note 2)
|
||||||||
|
Future
income tax assets
|
||||||||
|
Deferred
tax assets
|
18,104,000 | 8,494,000 | ||||||
|
Net
operating loss carry forwards
|
2,389,000 | 3,403,000 | ||||||
|
Less: valuation
allowance
|
(20,493,000 | ) | (11,897,000 | ) | ||||
| - | - | |||||||
|
Future
income tax liabilities
|
||||||||
|
Asset
basis differences
|
(478,000 | ) | (478,000 | ) | ||||
|
Net
deferred tax asset (future income tax liability)
|
(478,000 | ) | (478,000 | ) | ||||
|
Income
tax loss carry forwards
|
||||||||
|
Canadian
federal (expiring 2008 – 2028)
|
8,559,000 | |||||||
|
Ontario
provincial (expiring 2008 – 2028)
|
8,204,000 | |||||||
|
United
States federal (expiring (2015 – 2028)
|
5,900,000 | |||||||
|
8.
|
Asset
retirement obligation
|
|
9.
|
Shareholders’
equity and capital stock
|
|
Capital
Stock
|
Contributed
|
Accumulated
|
Shareholders’
|
|||||||||||||||||
|
Shares
#
|
Amount
$
|
Surplus
$
|
Deficit
$
|
Equity
$
|
||||||||||||||||
|
(As
restated –
see
Note 2)
|
(As
restated –
see
Note 2)
|
|||||||||||||||||||
|
Balance,
December 31, 2005
|
47,204,040 | 23,173,625 | 1,093,086 | (8,523,549 | ) | 15,743,162 | ||||||||||||||
|
Common
shares issues for cash, net of issue costs
|
9,204,727 | 20,062,699 | - | - | 20,062,699 | |||||||||||||||
|
Exercise
of warrants
|
13,483,134 | 13,701,383 | 4,350 | - | 13,705,733 | |||||||||||||||
|
Exercise
of compensation options
|
1,337,904 | 1,975,223 | (694,436 | ) | - | 1,280,787 | ||||||||||||||
|
Exercise
of stock options
|
106,500 | 206,152 | (72,822 | ) | - | 133,330 | ||||||||||||||
|
Non-cash
stock compensation
|
- | - | 2,348,163 | - | 2,348,163 | |||||||||||||||
|
Common
shares issued for properties
|
360,000 | 990,000 | - | - | 990,000 | |||||||||||||||
|
Common
shares issued for services
|
1,778,747 | 1,303,824 | - | - | 1,303,824 | |||||||||||||||
|
Net
loss and comprehensive loss
|
- | - | - | (11,943,231 | ) | (11,943,231 | ) | |||||||||||||
|
Balance,
December 31, 2006
|
73,475,052 | 61,412,906 | 2,678,341 | (20,466,780 | ) | 43,624,467 | ||||||||||||||
|
Common
shares issues for cash, net of issue costs
|
17,431,000 | 77,503,307 | - | - | 77,503,307 | |||||||||||||||
|
Exercise
of warrants
|
156,209 | 229,154 | (72,341 | ) | - | 156,813 | ||||||||||||||
|
Exercise
of compensation options
|
110,346 | 212,139 | - | - | 212,139 | |||||||||||||||
|
Exercise
of stock options
|
774,000 | 1,553,528 | (542,327 | ) | - | 1,011,201 | ||||||||||||||
|
Non-cash
stock compensation
|
- | - | 6,138,922 | - | 6,138,922 | |||||||||||||||
|
Common
shares issued for properties
|
225,000 | 712,500 | - | - | 712,500 | |||||||||||||||
|
Net
loss and comprehensive loss
|
- | - | - | (20,520,323 | ) | (20,520,323 | ) | |||||||||||||
|
Balance,
December 31, 2007
|
92,171,607 | 141,623,534 | 8,202,595 | (40,987,103 | ) | 108,839,026 | ||||||||||||||
|
Common
shares issued for cash, net of issue costs
|
1,000,000 | 2,634,686 | - | - | 2,634,686 | |||||||||||||||
|
Exercise
of stock options
|
72,000 | 138,240 | (48,240 | ) | - | 90,000 | ||||||||||||||
|
Non-cash
stock compensation
|
- | - | 4,567,204 | - | 4,567,204 | |||||||||||||||
|
Net
loss and comprehensive loss
|
- | - | - | (17,853,585 | ) | (17,853,585 | ) | |||||||||||||
|
Balance,
December 31, 2008
|
93,243,607 | 144,396,460 | 12,721,559 | (58,840,688 | ) | 98,277,331 | ||||||||||||||
|
Number
|
Weighted-average
exercise
price
$
|
|||||||
|
Outstanding,
December 31, 2005
|
4,375,000 | 1.25 | ||||||
|
Granted
|
2,035,000 | 2.42 | ||||||
|
Exercised
|
(106,500 | ) | 1.25 | |||||
|
Forfeited
|
(897,500 | ) | 1.25 | |||||
|
Outstanding,
December 31, 2006
|
5,406,000 | 1.69 | ||||||
|
Granted
|
3,667,500 | 4.44 | ||||||
|
Exercised
|
(774,000 | ) | 1.31 | |||||
|
Forfeited
|
(288,800 | ) | 4.29 | |||||
|
Outstanding,
December 31, 2007
|
8,010,700 | 2.89 | ||||||
|
Granted
|
1,075,000 | 1.66 | ||||||
|
Exercised
|
(72,000 | ) | 1.25 | |||||
|
Forfeited
|
(295,000 | ) | 2.50 | |||||
|
Voluntarily
returned
|
(2,490,000 | ) | 4.82 | |||||
|
Outstanding,
December 31, 2008
|
6,228,700 | 1.95 | ||||||
|
Options
outstanding
|
Options
exercisable
|
|||||||
|
Exercise
price
$
|
Number
of options
|
Weighted-
average
remaining
contractual
life
(years)
|
Number
of
options
|
Weighted-
average
remaining
contractual
life
(years)
|
Expiry
|
|||
|
1.65
|
11,200
|
0.2
|
11,200
|
0.2
|
March
31, 2009
|
|||
|
1.25
|
2,440,800
|
1.9
|
2,440,800
|
1.9
|
November,
17, 2010
|
|||
|
2.01
|
75,000
|
2.2
|
75,000
|
2.2
|
March
25, 2011
|
|||
|
2.35
|
1,450,000
|
2.3
|
1,450,000
|
2.3
|
April
21, 2011
|
|||
|
2.75
|
399,200
|
2.7
|
399,200
|
2.7
|
September
26, 2011
|
|||
|
4.75
|
45,000
|
3.4
|
45,000
|
3.4
|
May
15, 2012
|
|||
|
3.67
|
200,000
|
3.5
|
152,000
|
3.5
|
July
15, 2012
|
|||
|
3.00
|
437,500
|
3.6
|
332,500
|
3.6
|
August
9, 2012
|
|||
|
3.16
|
50,000
|
3.7
|
50,000
|
3.7
|
September
17, 2012
|
|||
|
2.98
|
50,000
|
3.8
|
38,000
|
3.8
|
October
5, 2012
|
|||
|
4.07
|
30,000
|
3.9
|
22,800
|
3.9
|
November
7, 2012
|
|||
|
2.11
|
25,000
|
4.2
|
13,500
|
4.2
|
March
19, 2013
|
|||
|
1.65
|
990,000
|
4.4
|
316,800
|
4.4
|
May
8, 2013
|
|||
|
1.72
|
25,000
|
4.6
|
8,000
|
4.6
|
August
6, 2013
|
|||
|
1.95
|
6,228,700
|
2.7
|
5,354,800
|
2.4
|
||||
|
2008
|
2007
|
2006
|
||||||||||
|
Expected
option life (years)
|
4.0 | 4.0 | 3.5 – 4.0 | |||||||||
|
Expected
volatility
|
65 | % | 63% – 67 | % | 67% – 72 | % | ||||||
|
Risk-free
interest rate
|
3.0% - 3.4 | % | 3.9% – 4.6 | % | 4.0% – 4.2 | % | ||||||
|
Expected
dividend rate
|
nil
|
nil
|
nil
|
|||||||||
|
10.
|
Recovery
of future income taxes
|
|
Year
ended
December
31,
2008
|
Year
ended
December
31,
2007
|
Year
ended
December
31,
2006
|
||||||||||
| $ | $ | $ | ||||||||||
|
(As
restated –
see
Note 2)
|
(As
restated –
see
Note 2)
|
|||||||||||
|
Canadian
earnings (loss)
|
(3,596,937 | ) | (5,736,500 | ) | (4,604,079 | ) | ||||||
|
United
States loss
|
(14,256,648 | ) | (15,212,878 | ) | (7,339,152 | ) | ||||||
|
Loss
before income taxes
|
(17,853,585 | ) | (20,949,378 | ) | (11,943,231 | ) | ||||||
|
Statutory
rate
|
33.5 | % | 36.0 | % | 36.0 | % | ||||||
|
Expected
recovery of income tax
|
(5,980,951 | ) | (7,541,776 | ) | (4,299,563 | ) | ||||||
|
Effect
of foreign tax rate differences
|
(731,366 | ) | (400,099 | ) | (193,020 | ) | ||||||
|
Non-deductible
amounts
|
1,530,012 | 1,367,320 | 45,828 | |||||||||
|
Effect
of change in enacted future tax rates
|
(43,662 | ) | 390,200 | 254,512 | ||||||||
|
Effect
of change in foreign exchange rates
|
(3,370,258 | ) | 1,620,332 | (9,827 | ) | |||||||
|
ISL
change in basis
|
- | (430,119 | ) | - | ||||||||
|
Change
in valuation allowance
|
8,596,225 | 4,565,087 | 4,202,070 | |||||||||
|
Recovery
of future income taxes
|
- | (429,055 | ) | - | ||||||||
|
11.
|
Supplemental
cash flow information
|
|
Year
ended
December
31,
2008
|
Year
ended
December
31,
2007
|
Year
ended
December
31,
2006
|
||||||||||
| $ | $ | $ | ||||||||||
|
Cash
paid during the year for:
|
||||||||||||
|
Income
taxes, net of refunds received
|
- | - | - | |||||||||
|
Interest,
net of capitalized interest
|
- | - | - | |||||||||
|
Non-cash
financing and investing activities:
|
||||||||||||
|
Common
shares issued for properties
|
- | 712,500 | 990,000 | |||||||||
|
Common
shares and stock options provided for services
|
- | - | 1,003,645 | |||||||||
|
Interest
capitalization on New Frontiers obligation
|
- | - | 1,933,645 | |||||||||
|
12.
|
Financial
instruments
|
|
Cash
and cash equivalents
|
As
at
December
31,
2008
|
As
at
December
31,
2007
|
||||||
| $ | $ | |||||||
|
Cash
on deposit at banks
|
392,170 | 215,272 | ||||||
|
Guaranteed
investment certificates
|
9,087,500 | 9,687,500 | ||||||
|
Certificates
of deposit
|
15,288,183 | 13,748,140 | ||||||
|
Money
market
|
1,031,882 | 2,661,845 | ||||||
| 25,799,735 | 26,312,757 | |||||||
|
13.
|
Segmented
information
|
|
December
31, 2008
|
||||||||||||
|
Canada
$
|
United
States
$
|
Total
$
|
||||||||||
|
Bonding
and other deposits
|
- | 2,578,825 | 2,578,825 | |||||||||
|
Mineral
properties
|
617,160 | 31,191,661 | 31,808,821 | |||||||||
|
Capital
assets
|
7,847 | 1,623,457 | 1,631,304 | |||||||||
|
Construction
in progress
|
- | 323,093 | 323,093 | |||||||||
|
December
31, 2007
|
||||||||||||
|
Canada
$
|
United
States
$
|
Total
$
|
||||||||||
|
Bonding
and other deposits
|
- | 1,508,576 | 1,508,576 | |||||||||
|
Mineral
properties
|
535,570 | 30,696,802 | 31,232,372 | |||||||||
|
Capital
assets
|
10,288 | 893,446 | 903,734 | |||||||||
|
Construction
in progress
|
- | - | - | |||||||||
|
14.
|
Commitments
|
|
Year
ended
December
31
|
Amount
$
|
|||
|
2009
|
337,456 | |||
|
2010
|
190,271 | |||
|
2011
|
176,833 | |||
|
2012
|
117,888 | |||
|
2013
and thereafter
|
- | |||
|
15.
|
Capital
structure
|
|
16.
|
Differences
between Canadian and United States generally accepted accounting
principles
|
|
Consolidated
balance sheets
|
As
at
December
31,
2008
|
As
at
December
31,
2007
|
||||||
| $ | $ | |||||||
|
Total
assets
|
||||||||
|
Total
assets under Canadian GAAP
|
101,533,965 | 110,931,322 | ||||||
|
Adjustments made under US
GAAP:
|
||||||||
|
Settlement of New Frontiers
obligation (a)
|
- | 2,016,156 | ||||||
|
Total assets under US
GAAP
|
101,533,965 | 112,947,478 | ||||||
|
Total
liabilities
|
||||||||
|
Total
liabilities under Canadian GAAP
|
3,256,634 | 2,092,296 | ||||||
|
Adjustments made under US
GAAP:
|
||||||||
|
Flow-through
share premium liability (b)
|
830,000 | - | ||||||
|
Deferred
tax adjustment (c)
|
(478,000 | ) | ||||||
|
Total
liabilities under US GAAP
|
4,086,634 | 1,614,296 | ||||||
|
Total
shareholders’ equity
|
||||||||
|
Total
shareholders’ equity under Canadian GAAP
|
98,277,331 | 108,839,026 | ||||||
|
Adjustments made under US
GAAP:
|
||||||||
|
Gain on settlement of New
Frontiers obligations (a)
|
- | 2,016,156 | ||||||
|
Flow-through share premium
liability (b)
|
(830,000 | ) | - | |||||
|
Deferred tax adjustment
(c)
|
- | 478,000 | ||||||
|
Total shareholders’ equity
under US GAAP
|
97,447,331 | 111,333,182 | ||||||
|
Consolidated
statements of operations and comprehensive loss
|
Year
ended
December
31,
2008
|
Year
ended
December
31,
2007
|
Year
ended
December
31,
2006
|
|||||||||
| $ | $ | $ | ||||||||||
|
Net
loss
|
||||||||||||
|
Net
loss under Canadian GAAP
|
(17,853,585 | ) | (20,520,323 | ) | (11,943,231 | ) | ||||||
|
Adjustments made under US
GAAP:
|
||||||||||||
|
Gain on settlement of New
Frontiers obligation (a)
|
- | 2,016,156 | - | |||||||||
|
Flow-through shares
(b)
|
- | (370,000 | ) | 519,500 | ||||||||
|
Net loss under US GAAP, being
comprehensive loss
|
(17,853,585 | ) | (18,874,167 | ) | (11,423,731 | ) | ||||||
|
Basic and diluted loss per
share under US GAAP
|
(0.19 | ) | (0.22 | ) | (0.19 | ) | ||||||
|
Consolidated
statements of cash flow
|
Year
ended
December
31,
2008
|
Year
ended
December
31,
2007
|
Year
ended
December
31,
2006
|
|||||||||
| $ | $ | $ | ||||||||||
|
Operating
activities
|
||||||||||||
|
Cash
flows used in operating activities under Canadian & US
GAAP
|
(10,547,078 | ) | (15,766,312 | ) | (8,103,016 | ) | ||||||
|
Investing
activities
|
||||||||||||
|
Cash
flows used in provided by (used in )investing activities under Canadian
GAAP
|
7,309,370 | (53,526,543 | ) | 8,819,245 | ||||||||
|
Adjustments made under US
GAAP:
|
||||||||||||
|
Flow-through cash categorized
as restricted cash (b)
|
(848,607 | ) | (2,653,315 | ) | 2,274,251 | |||||||
|
Cash
flows used in operating activities under US GAAP
|
6,460,763 | (56,179,858 | ) | 11,093,496 | ||||||||