|
Ur-Energy
Inc.
|
|||||||
|
(a
Development Stage Company)
|
|||||||
|
Consolidated
Balance Sheets
|
|||||||
|
(expressed
in Canadian dollars)
|
|||||||
|
June
30, 2009
|
December
31, 2008
|
||||||
|
$
|
$
|
||||||
|
Assets
|
|||||||
|
Current
assets
|
|||||||
|
Cash
and cash equivalents (note 4)
|
27,205,124 | 25,799,735 | |||||
|
Short-term
investments (note 4)
|
25,917,345 | 39,174,200 | |||||
|
Marketable
securities
|
33,000 | 7,500 | |||||
|
Amounts
receivable
|
70,143 | 132,710 | |||||
|
Prepaid
expenses
|
185,729 | 77,777 | |||||
| 53,411,341 | 65,191,922 | ||||||
|
Bonding and other
deposits (note 5)
|
3,584,025 | 2,578,825 | |||||
|
Mineral properties
(note 6)
|
32,314,197 | 31,808,821 | |||||
|
Capital assets
(note 7)
|
1,463,917 | 1,631,304 | |||||
|
Construction in
progress (note 8)
|
727,636 | 323,093 | |||||
| 38,089,775 | 36,342,043 | ||||||
| 91,501,116 | 101,533,965 | ||||||
|
Liabilities
and shareholders' equity
|
|||||||
|
Current
liabilities
|
|||||||
|
Accounts
payable and accrued liabilities
|
746,825 | 2,265,058 | |||||
| 746,825 | 2,265,058 | ||||||
|
Future
income tax liability
|
478,000 | 478,000 | |||||
|
Asset retirement
obligation (note 9)
|
557,192 | 513,576 | |||||
| 1,782,017 | 3,256,634 | ||||||
|
Shareholders'
equity (note 10)
|
|||||||
|
Capital
stock
|
144,805,960 | 144,396,460 | |||||
|
Warrants
|
- | - | |||||
|
Contributed
surplus
|
13,196,533 | 12,721,559 | |||||
|
Deficit
|
(68,283,394 | ) | (58,840,688 | ) | |||
| 89,719,099 | 98,277,331 | ||||||
| 91,501,116 | 101,533,965 | ||||||
|
Approved by the Board
of Directors
(signed) /s/
Jeffery T. Klenda, Director
|
(signed) /s/
Thomas Parker, Director
|
|
Ur-Energy
Inc.
|
|||||||||||||||||||
|
(a
Development Stage Company)
|
|||||||||||||||||||
|
Consolidated
Statements of Operations, Comprehensive Loss and Deficit
|
|||||||||||||||||||
|
(expressed
in Canadian dollars, except for share data)
|
|||||||||||||||||||
|
Cumulative
|
|||||||||||||||||||
|
from
|
|||||||||||||||||||
|
Three
Months
|
Three
Months
|
Six
Months
|
Six
Months
|
March
22, 2004
|
|||||||||||||||
|
Ended
|
Ended
|
Ended
|
Ended
|
Through
|
|||||||||||||||
|
June
30, 2009
|
June
30, 2008
|
June
30, 2009
|
June
30, 2008
|
June
30, 2009
|
|||||||||||||||
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||
|
(as
restated -
see
Note 3)
|
(as
restated -
see
Note 3)
|
||||||||||||||||||
|
Expenses
|
|||||||||||||||||||
|
General
and administrative
|
1,400,320 | 1,768,229 | 2,760,508 | 3,604,514 | 24,683,557 | ||||||||||||||
|
Exploration
and evaluation
|
1,274,631 | 2,395,510 | 2,510,896 | 3,890,440 | 42,293,449 | ||||||||||||||
|
Development
|
897,580 | 1,338,567 | 3,274,068 | 1,338,567 | 12,128,604 | ||||||||||||||
|
Write-off
of mineral properties
|
43,501 | - | 107,062 | - | 426,707 | ||||||||||||||
| (3,616,032 | ) | (5,502,306 | ) | (8,652,534 | ) | (8,833,521 | ) | (79,532,317 | ) | ||||||||||
|
Interest
income
|
218,637 | 600,409 | 619,380 | 1,389,689 | 6,697,819 | ||||||||||||||
|
Foreign
exchange gain (loss)
|
(1,933,051 | ) | (156,296 | ) | (1,298,720 | ) | 496,150 | 4,269,519 | |||||||||||
|
Other
income (loss)
|
(117,332 | ) | 3,000 | (110,832 | ) | (8,685 | ) | (147,470 | ) | ||||||||||
| (1,831,746 | ) | 447,113 | (790,172 | ) | 1,877,154 | 10,819,868 | |||||||||||||
|
Loss
before income taxes
|
(5,447,778 | ) | (5,055,193 | ) | (9,442,706 | ) | (6,956,367 | ) | (68,712,449 | ) | |||||||||
|
Recovery
of future income taxes
|
- | - | - | - | 429,055 | ||||||||||||||
|
Net
loss and comprehensive loss for the period
|
(5,447,778 | ) | (5,055,193 | ) | (9,442,706 | ) | (6,956,367 | ) | (68,283,394 | ) | |||||||||
|
Deficit
- Beginning of period
|
|||||||||||||||||||
|
As
previously reported
|
(62,835,616 | ) | (14,289,211 | ) | (58,840,688 | ) | (13,080,150 | ) | - | ||||||||||
|
Change
in policy for accounting for exploration and
development
costs (note 3)
|
- | (28,599,066 | ) | - | (27,906,953 | ) | - | ||||||||||||
|
As
restated
|
(62,835,616 | ) | (42,888,277 | ) | (58,840,688 | ) | (40,987,103 | ) | - | ||||||||||
|
Deficit
- End of period
|
(68,283,394 | ) | (47,943,470 | ) | (68,283,394 | ) | (47,943,470 | ) | (68,283,394 | ) | |||||||||
|
Weighted
average number of common shares outstanding:
|
|||||||||||||||||||
|
Basic
and diluted
|
93,893,607 | 93,222,893 | 93,789,463 | 92,746,354 | |||||||||||||||
|
Loss
per common share:
|
|||||||||||||||||||
|
Basic
and diluted
|
(0.06 | ) | (0.06 | ) | (0.10 | ) | (0.08 | ) | |||||||||||
|
Ur-Energy
Inc.
|
|||||||||||||||||||
|
(a
Development Stage Company)
|
|||||||||||||||||||
|
Consolidated
Statements of Cash Flow
|
|||||||||||||||||||
|
(expressed
in Canadian dollars)
|
|||||||||||||||||||
|
Cumulative
|
|||||||||||||||||||
|
from
|
|||||||||||||||||||
|
Three
Months
|
Three
Months
|
Six
Months
|
Six
Months
|
March
22, 2004
|
|||||||||||||||
|
Ended
|
Ended
|
Ended
|
Ended
|
Through
|
|||||||||||||||
|
June
30, 2009
|
June
30, 2008
|
June
30, 2009
|
June
30, 2008
|
June
30, 2009
|
|||||||||||||||
|
$
|
$
|
$
|
|
$
|
$
|
||||||||||||||
|
(as
restated -
see
Note 3)
|
(as
restated -
see
Note 3)
|
||||||||||||||||||
|
Cash
provided by (used in)
|
|||||||||||||||||||
|
Operating
activities
|
|||||||||||||||||||
|
Net
loss for the period
|
(5,447,778 | ) | (5,055,193 | ) | (9,442,706 | ) | (6,956,367 | ) | (68,283,394 | ) | |||||||||
|
Items
not affecting cash:
|
|||||||||||||||||||
|
Stock
based compensation
|
194,485 | 1,195,742 | 474,974 | 2,048,886 | 15,237,171 | ||||||||||||||
|
Amortization
of capital assets
|
135,925 | 142,047 | 289,054 | 230,234 | 915,118 | ||||||||||||||
|
Provision
for reclamation
|
- | 2,625 | 76,966 | (4,975 | ) | 519,562 | |||||||||||||
|
Write-off
of mineral properties
|
43,501 | - | 107,062 | - | 426,707 | ||||||||||||||
|
Foreign
exchange loss (gain)
|
1,933,051 | 156,296 | 1,298,720 | (496,150 | ) | (4,269,519 | ) | ||||||||||||
|
Gain
on sale of assets
|
- | - | - | - | (5,361 | ) | |||||||||||||
|
Non-cash
exploration costs (credits)
|
- | - | - | - | 2,726,280 | ||||||||||||||
|
Other
loss (income)
|
(10,500 | ) | (3,000 | ) | (17,000 | ) | 12,000 | (2,002 | ) | ||||||||||
|
Future
income taxes
|
- | - | - | - | (429,055 | ) | |||||||||||||
|
Change
in non-cash working capital items:
|
|||||||||||||||||||
|
Amounts
receivable
|
(5,841 | ) | 61,391 | 59,847 | 740,190 | (55,718 | ) | ||||||||||||
|
Prepaid
expenses
|
(74,927 | ) | (64,694 | ) | (115,167 | ) | (82,092 | ) | (176,098 | ) | |||||||||
|
Accounts
payable and accrued liabilities
|
(562,625 | ) | 758,049 | (1,515,464 | ) | (100,162 | ) | 452,651 | |||||||||||
| (3,794,709 | ) | (2,806,737 | ) | (8,783,714 | ) | (4,608,436 | ) | (52,943,658 | ) | ||||||||||
|
Investing
activities
|
|||||||||||||||||||
|
Mineral
property costs
|
(74,055 | ) | (109,543 | ) | (165,198 | ) | (252,613 | ) | (10,626,010 | ) | |||||||||
|
Construction
in progress
|
(346,724 | ) | - | (404,543 | ) | - | (727,636 | ) | |||||||||||
|
Purchase
of short-term investments
|
(25,674,968 | ) | (51,787,722 | ) | (26,111,693 | ) | (51,787,722 | ) | (153,792,184 | ) | |||||||||
|
Sale
of short-term investments
|
36,228,213 | - | 38,961,264 | 49,989,021 | 129,583,182 | ||||||||||||||
|
Decrease
(increase) in bonding and other deposits
|
16,465 | (242,778 | ) | (1,231,688 | ) | (170,137 | ) | (3,343,042 | ) | ||||||||||
|
Proceeds
from sale of capital assets
|
- | - | - | - | 26,344 | ||||||||||||||
|
Purchase
of capital assets
|
(50,772 | ) | (655,444 | ) | (121,667 | ) | (964,156 | ) | (2,357,426 | ) | |||||||||
| 10,098,159 | (52,795,487 | ) | 10,926,475 | (3,185,607 | ) | (41,236,772 | ) | ||||||||||||
|
Financing
activities
|
|||||||||||||||||||
|
Issuance
of common shares and warrants for cash
|
- | - | - | 2,750,000 | 122,668,053 | ||||||||||||||
|
Share
issue costs
|
- | (5,314 | ) | - | (115,314 | ) | (2,569,025 | ) | |||||||||||
|
Proceeds
from exercise of warrants, compensation
|
|||||||||||||||||||
|
options
and stock options
|
- | 43,750 | - | 90,000 | 18,567,931 | ||||||||||||||
|
Payment
of New Frontiers obligation
|
- | - | - | - | (17,565,125 | ) | |||||||||||||
| - | 38,436 | - | 2,724,686 | 121,101,834 | |||||||||||||||
|
Effects
of foreign exchange rate changes on cash
|
(1,077,081 | ) | (148,817 | ) | (737,372 | ) | 482,476 | 283,720 | |||||||||||
|
Net
change in cash and cash equivalents
|
5,226,369 | (55,712,605 | ) | 1,405,389 | (4,586,881 | ) | 27,205,124 | ||||||||||||
|
Cash
and cash equivalents - Beginning of period
|
21,978,755 | 77,438,481 | 25,799,735 | 26,312,757 | - | ||||||||||||||
|
Cash
and cash equivalents - End of period
|
27,205,124 | 21,725,876 | 27,205,124 | 21,725,876 | 27,205,124 | ||||||||||||||
|
Non-cash
financing and investing activities:
|
|||||||||||||||||||
|
Common
shares issued for properties
|
- | - | 409,500 | - | |||||||||||||||
|
1.
|
Nature
of operations
|
|
2.
|
Significant
accounting policies
|
|
3.
|
Exploration
accounting policy change
|
|
4.
|
Cash
and cash equivalents and short-term
investments
|
|
As
at
|
As
at
|
||||||
|
June
30,
|
December
31,
|
||||||
|
2009
|
2008
|
||||||
|
$
|
$
|
||||||
|
Cash
on dep osit at banks
|
407,661 | 392,170 | |||||
|
Guaranteed
investment certificates
|
7,537,500 | 9,087,500 | |||||
|
M
oney market funds
|
5,387,963 | 1,031,882 | |||||
|
Certificates
of dep osit
|
13,872,000 | 15,288,183 | |||||
| 27,205,124 | 25,799,735 | ||||||
|
5.
|
Bonding
and other deposits
|
|
6.
|
Mineral
properties
|
|
Canada
|
USA
|
Total
|
|||||||||||||
|
Canadian
|
Lost
Creek/
|
Other
US
|
|||||||||||||
|
Properties
|
Lost
Soldier
|
Properties
|
|||||||||||||
|
$
|
$
|
$
|
$
|
||||||||||||
|
Balance,
December 31, 2008
|
617,160 | 24,316,716 | 6,874,945 | 31,808,821 | |||||||||||
|
Acquisiton
costs
|
- | - | 478,466 | 478,466 | |||||||||||
|
Staking
and claim costs
|
(30,021 | ) | 4,922 | 8,784 | (16,315 | ) | |||||||||
|
Labor
costs
|
90 | 2,851 | 96,185 | 99,126 | |||||||||||
|
Material
and supply costs
|
- | 400 | 400 | ||||||||||||
|
Outside
service costs
|
- | - | 50,682 | 50,682 | |||||||||||
|
Other
costs
|
- | - | 79 | 79 | |||||||||||
|
Write-off
|
(63,561 | ) | - | (43,501 | ) | (107,062 | ) | ||||||||
|
Balance,
June 30, 2009
|
523,668 | 24,324,489 | 7,466,040 | 32,314,197 | |||||||||||
|
7.
|
Capital
assets
|
|
June 30, 2009
|
December 31, 2008
|
||||||||||||||||||||||
|
Accumulated
|
Net
Book
|
Accumulated
|
Net
Book
|
||||||||||||||||||||
|
Cost
|
Amortization
|
Value
|
Cost
|
Amortization
|
Value
|
||||||||||||||||||
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||
|
Light
vehicles
|
661,743 | 289,250 | 372,493 | 656,184 | 215,238 | 440,946 | |||||||||||||||||
|
Heavy
mobile equipment
|
429,991 | 160,269 | 269,722 | 424,559 | 103,903 | 320,656 | |||||||||||||||||
|
Machinery
and equipment
|
780,085 | 325,977 | 454,108 | 780,085 | 232,390 | 547,695 | |||||||||||||||||
|
Furniture
and fixtures
|
224,380 | 65,279 | 159,101 | 189,987 | 48,829 | 141,158 | |||||||||||||||||
|
Computer
equipment
|
216,749 | 88,959 | 127,790 | 178,633 | 66,672 | 111,961 | |||||||||||||||||
|
Software
|
163,578 | 82,875 | 80,703 | 125,411 | 56,523 | 68,888 | |||||||||||||||||
| 2,476,526 | 1,012,609 | 1,463,917 | 2,354,859 | 723,555 | 1,631,304 | ||||||||||||||||||
|
8.
|
Construction
in progress
|
|
USA
|
|||
|
Lost
|
|||
|
Creek
|
|||
|
$
|
|||
|
Balance,
December 31, 2008
|
323,093 | ||
|
Plant
design costs
|
102,406 | ||
|
Plant
equipment costs
|
302,137 | ||
|
Balance,
June 30, 2009
|
727,636 | ||
|
9.
|
Asset
retirement obligation
|
|
10.
|
Shareholders’
equity and capital stock
|
|
Capital Stock
|
Contributed
|
Accumulated
|
Shareholders'
|
||||||||||||||||
|
Shares
|
Amount
|
Surplus
|
Deficit
|
Equity
|
|||||||||||||||
|
#
|
$
|
$
|
$
|
$
|
|||||||||||||||
|
Balance,
December 31, 2008
|
93,243,607 | 144,396,460 | 12,721,559 | (58,840,688 | ) | 98,277,331 | |||||||||||||
|
Common
shares issued for properties
|
650,000 | 409,500 | 409,500 | ||||||||||||||||
|
Non-cash
stock compensation
|
- | - | 474,974 | - | 474,974 | ||||||||||||||
|
Net
loss and comprehensive loss
|
- | - | - | (9,442,706 | ) | (9,442,706 | ) | ||||||||||||
|
Balance,
June 30, 2009
|
93,893,607 | 144,805,960 | 13,196,533 | (68,283,394 | ) | 89,719,099 | |||||||||||||
|
Weighted-
|
|||||||
|
average
|
|||||||
|
Options
|
exercise
price
|
||||||
|
#
|
$
|
||||||
|
Outstanding,
December 31, 2008
|
6,228,700 | 1.95 | |||||
|
Granted
|
1,075,473 | 0.66 | |||||
|
Exercised
|
- | - | |||||
|
Forfeit
|
(30,368 | ) | 1.20 | ||||
|
Expired
|
(11,200 | ) | 1.20 | ||||
|
Outstanding,
June 30, 2009
|
7,262,605 | 1.76 | |||||
|
Options outstanding
|
Options exercisable
|
||||||||||||||||||
|
Weighted-
|
Weighted-
|
||||||||||||||||||
|
average
|
average
|
||||||||||||||||||
|
Exercise
|
remaining
|
remaining
|
|||||||||||||||||
|
price
|
Number
|
contractual
|
Number
|
contractual
|
|
||||||||||||||
|
$
|
of
options
|
life
(years)
|
of
options
|
life
(years)
|
Expiry
|
||||||||||||||
|
1.25
|
2,440,800 |
1.4
|
2,440,800 |
1.4
|
November
17, 2010
|
||||||||||||||
|
2.01
|
75,000 |
1.7
|
|
75,000 |
1.7
|
March
25, 2011
|
|||||||||||||
|
2.35
|
1,450,000 |
1.8
|
1,450,000 |
1.8
|
April
21, 2011
|
||||||||||||||
|
2.75
|
379,200 |
2.2
|
399,200 |
2.2
|
September
26, 2011
|
||||||||||||||
|
4.75
|
45,000 |
2.9
|
|
45,000 |
2.9
|
May
15, 2012
|
|||||||||||||
|
3.67
|
200,000 |
3.0
|
200,000 |
|
3.0
|
July
15, 2012
|
|||||||||||||
|
3.00
|
437,500 |
3.1
|
437,500 |
3.1
|
August
9, 2012
|
||||||||||||||
|
|
3.16
|
50,000 |
3.2
|
50,000 |
3.2
|
September
17, 2012
|
|||||||||||||
|
|
2.98
|
50,000 |
3.3
|
50,000 |
3.3
|
October
5, 2012
|
|||||||||||||
|
4.07
|
30,000 |
3.4
|
30,000 |
3.4
|
November
7, 2012
|
||||||||||||||
|
2.11
|
25,000 |
3.7
|
19,000 |
3.7
|
March
19, 2013
|
||||||||||||||
|
1.65
|
983,800 |
3.9
|
752,200 |
3.9
|
May
8, 2013
|
||||||||||||||
|
1.72
|
25,000 |
4.1
|
13,500 |
4.1
|
August
6, 2013
|
||||||||||||||
|
0.71
|
996,305 |
4.6
|
320,153 |
4.6
|
February
9, 2014
|
||||||||||||||
|
0.64
|
75,000 |
4.7
|
7,500 |
4.7
|
March
11, 2014
|
||||||||||||||
|
1.76
|
7,262,605 |
2.5
|
6,289,853 |
2.2
|
|||||||||||||||
|
2009
|
2008
|
||||||
|
Expected
option life (years)
|
2.85 - 2.87 | 4.0 | |||||
|
Expected
volatility
|
83 | % | 65 | % | |||
|
Risk-free
interest rate
|
1.4 | % | 3.0% - 3.4 | % | |||
|
Forfeiture
rate
|
4.6 | % | - | ||||
|
Expected
divident rate
|
0 | % | 0 | % | |||
|
11.
|
Segmented
information
|
|
June
30, 2009
|
|||||||||||
|
Canada
|
United
S tates
|
Total
|
|||||||||
| $ | $ | $ | |||||||||
|
Bonding
and other dep osits
|
- | 3,584,025 | 3,584,025 | ||||||||
|
M
ineral properties
|
523,666 | 31,790,531 | 32,314,197 | ||||||||
|
Cap
ital assets
|
6,868 | 1,457,049 | 1,463,917 | ||||||||
|
Construction
in progress
|
- | 727,636 | 727,636 | ||||||||
|
December
31, 2008
|
|||||||||||
|
Canada
|
United
S tates
|
Total
|
|||||||||
| $ | $ | $ | |||||||||
|
Bonding
and other dep osits
|
- | 2,578,825 | 2,578,825 | ||||||||
|
M
ineral exploration p rop erties
|
617,160 | 31,191,661 | 31,808,821 | ||||||||
|
Cap
ital assets
|
7,847 | 1,623,457 | 1,631,304 | ||||||||
|
Construction
in progress
|
- | 323,093 | 323,093 | ||||||||
|
12.
|
Commitments
|