|
June 30, 2011
|
December 31, 2010
|
|
|
$
|
$
|
|
|
Assets
|
||
|
Current assets
|
||
|
Cash and cash equivalents (note 3)
|
25,019,648
|
28,718,815
|
|
Short-term investments (note 3)
|
6,330,613
|
5,122,289
|
|
Marketable securities
|
26,250
|
93,375
|
|
Amounts receivable
|
25,879
|
19,025
|
|
Prepaid expenses
|
212,774
|
99,927
|
|
|
31,615,164
|
34,053,431
|
|
|
||
|
Bonding and other deposits (note 4)
|
2,572,510
|
3,845,050
|
|
Mineral properties (note 5)
|
32,103,652
|
31,961,598
|
|
Property and equipment (note 6)
|
3,501,863
|
3,209,627
|
|
Equity investments (note 7)
|
2,936,459
|
2,936,459
|
|
41,114,484
|
41,952,734
|
|
|
|
||
|
|
72,729,648
|
76,006,165
|
|
Liabilities and shareholders' equity
|
||
|
Current liabilities
|
||
|
Accounts payable and accrued liabilities (note 8)
|
2,150,662
|
831,297
|
|
Asset retirement obligation (note 9)
|
491,330
|
503,101
|
|
2,641,992
|
1,334,398
|
|
|
Shareholders' equity (note 10)
|
||
|
Share Capital
|
||
|
Class A preferred shares, without par value, unlimited shares authorized. No shares issued and outstanding
|
-
|
-
|
|
Common shares, without par value, unlimited shares authorized. Shares issued and outstanding: 103,600,853 at June 30, 2011 and 101,998,012 at December 31, 2010
|
160,333,915
|
155,247,469
|
|
Warrants
|
44,271
|
44,271
|
|
Contributed surplus
|
11,930,691
|
12,448,505
|
|
Deficit
|
(102,221,221)
|
(93,068,478)
|
|
70,087,656
|
74,671,767
|
|
|
|
72,729,648
|
76,006,165
|
| (signed) /s/ Jeffery T. Klenda, Director | (signed) /s/ Thomas Parker, Director |
|
Three Months
|
Three Months
|
Six Months
|
Six Months
|
March 22, 2004
|
|
|
Ended
|
Ended
|
Ended
|
Ended
|
Through
|
|
|
June 30,
|
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|
|
2011
|
2010
|
2011
|
2010
|
2011
|
|
|
$
|
$
|
$
|
$
|
$
|
|
|
Expenses
|
|||||
|
Exploration and evaluation
|
1,130,659
|
921,487
|
2,291,986
|
1,843,746
|
51,734,984
|
|
Development
|
700,935
|
791,027
|
1,455,387
|
2,353,420
|
22,499,298
|
|
General and administrative
|
2,862,778
|
1,269,047
|
4,768,906
|
2,588,587
|
37,005,647
|
|
Write-off of mineral properties
|
-
|
-
|
-
|
-
|
803,336
|
|
(4,694,372)
|
(2,981,561)
|
(8,516,279)
|
(6,785,753)
|
(112,043,265)
|
|
|
Interest income
|
65,597
|
92,912
|
136,803
|
198,177
|
9,474,308
|
|
Loss on equity investments (note 7)
|
(6,629)
|
(10,770)
|
(26,725)
|
(13,396)
|
(74,012)
|
|
Foreign exchange gain (loss)
|
98,947
|
837,178
|
(685,250)
|
(150,787)
|
(181,230)
|
|
Other income (loss)
|
(9,912)
|
(12,000)
|
(61,292)
|
(12,750)
|
898,518
|
|
Loss before income taxes
|
(4,546,369)
|
(2,074,241)
|
(9,152,743)
|
(6,764,509)
|
(101,925,681)
|
|
Recovery of future income taxes
|
-
|
-
|
-
|
-
|
(295,540)
|
|
Net loss and comprehensive loss for the period
|
(4,546,369)
|
(2,074,241)
|
(9,152,743)
|
(6,764,509)
|
(102,221,221)
|
|
Deficit - Beginning of period
|
(97,674,852)
|
(81,340,658)
|
(93,068,478)
|
(76,650,390)
|
-
|
|
Deficit - End of period
|
(102,221,221)
|
(83,414,899)
|
(102,221,221)
|
(83,414,899)
|
(102,221,221)
|
|
Loss per common share:
|
|||||
|
Basic and diluted
|
(0.05)
|
(0.02)
|
(0.09)
|
(0.07)
|
|
|
Weighted average number of common shares outstanding:
|
|||||
|
Basic and diluted
|
103,533,807
|
95,757,096
|
103,269,924
|
94,853,850
|
|
Capital Stock
|
Contributed
|
Shareholders'
|
||||
|
Shares
|
Amount
|
Warrants
|
Surplus
|
Deficit
|
Equity
|
|
|
#
|
$
|
$
|
$
|
$
|
$
|
|
|
Balance, December 31, 2010
|
101,998,012
|
155,247,469
|
44,271
|
12,448,505
|
(93,068,478)
|
74,671,767
|
|
Exercise of stock options
|
1,602,841
|
5,066,446
|
-
|
(1,773,490)
|
-
|
3,292,956
|
|
Adjustment to share issue costs
|
-
|
20,000
|
-
|
-
|
-
|
20,000
|
|
Stock based compensation
|
-
|
-
|
-
|
1,255,676
|
-
|
1,255,676
|
|
Net loss and comprehensive loss
|
-
|
-
|
-
|
-
|
(9,152,743)
|
(9,152,743)
|
|
Balance, June 30, 2011
|
103,600,853
|
160,333,915
|
44,271
|
11,930,691
|
(102,221,221)
|
70,087,656
|
|
Three Months
|
Three Months
|
Six Months
|
Six Months
|
March 22, 2004
|
|
|
Ended
|
Ended
|
Ended
|
Ended
|
Through
|
|
|
June 30,
|
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|
|
2011
|
2010
|
2011
|
2010
|
2011
|
|
|
$
|
$
|
$
|
$
|
$
|
|
|
Cash provided by (used in)
|
|||||
|
Operating activities
|
|||||
|
Net loss for the period
|
(4,546,369)
|
(2,074,241)
|
(9,152,743)
|
(6,764,509)
|
(102,221,221)
|
|
Items not affecting cash:
|
|||||
|
Stock based compensation
|
618,438
|
191,620
|
1,255,676
|
377,842
|
17,671,509
|
|
Amortization of capital assets
|
116,588
|
97,132
|
237,998
|
198,162
|
1,916,654
|
|
Provision for reclamation
|
-
|
2
|
-
|
7,295
|
544,700
|
|
Write-off of mineral properties
|
-
|
-
|
-
|
-
|
803,336
|
|
Foreign exchange loss (gain)
|
(98,947)
|
(841,829)
|
685,250
|
146,467
|
178,097
|
|
Gain on sale of assets
|
-
|
-
|
-
|
-
|
(1,071,081)
|
|
Non-cash exploration costs
|
-
|
-
|
-
|
-
|
2,726,280
|
|
Other expenses
|
15,750
|
12,000
|
67,125
|
12,750
|
4,748
|
|
Change in non-cash working capital items:
|
|||||
|
Amounts receivable
|
937
|
(13,123)
|
(6,846)
|
(9,407)
|
(15,436)
|
|
Prepaid expenses
|
(71,774)
|
9,728
|
(115,320)
|
(69,185)
|
(225,887)
|
|
Accounts payable and accrued liabilities
|
1,092,967
|
(260,565)
|
1,363,397
|
(369,272)
|
2,051,546
|
|
(2,872,410)
|
(2,879,276)
|
(5,665,463)
|
(6,469,857)
|
(77,636,755)
|
|
|
Investing activities
|
|||||
|
Mineral property costs
|
(43,304)
|
(290,144)
|
(152,166)
|
(471,685)
|
(13,882,224)
|
|
Purchase of short-term investments
|
(3,552,840)
|
(7,518,724)
|
(5,771,814)
|
(13,987,427)
|
(189,589,556)
|
|
Sale of short-term investments
|
4,243,469
|
5,715,507
|
4,551,940
|
14,900,536
|
184,754,401
|
|
Decrease (increase) in bonding and other deposits
|
(452)
|
(773)
|
1,193,007
|
17,224
|
(2,901,734)
|
|
Payments from venture partner
|
-
|
-
|
-
|
-
|
146,806
|
|
Proceeds from sale of property and equipment
|
-
|
-
|
-
|
-
|
1,127,069
|
|
Purchase of capital assets
|
(103,944)
|
(577,870)
|
(530,234)
|
(730,266)
|
(5,428,538)
|
|
542,929
|
(2,672,004)
|
(709,267)
|
(271,618)
|
(25,773,776)
|
|
|
Financing activities
|
|||||
|
Issuance of common shares and warrants for cash
|
-
|
5,000,000
|
-
|
5,000,000
|
127,056,538
|
|
Share issue costs
|
-
|
(221,776)
|
-
|
(221,776)
|
(2,848,874)
|
|
Proceeds from exercise of warrants and stock options
|
136,590
|
6,541
|
3,292,956
|
6,541
|
25,381,536
|
|
Payment of New Frontiers obligation
|
-
|
-
|
-
|
-
|
(17,565,125)
|
|
136,590
|
4,784,765
|
3,292,956
|
4,784,765
|
132,024,075
|
|
|
Effects of foreign exchange rate changes on cash
|
92,543
|
580,640
|
(617,393)
|
(168,274)
|
(3,593,896)
|
|
Net change in cash and cash equivalents
|
(2,100,348)
|
(185,875)
|
(3,699,167)
|
(2,124,984)
|
25,019,648
|
|
Beginning cash and cash equivalents
|
27,119,996
|
30,518,214
|
28,718,815
|
32,457,323
|
-
|
|
Ending cash and cash equivalents
|
25,019,648
|
30,332,339
|
25,019,648
|
30,332,339
|
25,019,648
|
|
Non-cash financing and investing activities:
|
|||||
|
Common shares issued for properties
|
-
|
-
|
-
|
-
|
1,164,750
|
|
1.
|
Nature of operations
|
|
2.
|
Significant accounting policies
|
|
3.
|
Cash and cash equivalents and short-term investments
|
|
As at
|
As of
|
|
|
June 30,
|
December 31,
|
|
|
2011
|
2010
|
|
|
$
|
$
|
|
|
Cash on deposit at banks
|
196,316
|
265,168
|
|
Guaranteed investment certificates
|
287,500
|
287,500
|
|
Money market funds
|
24,535,832
|
28,166,147
|
|
25,019,648
|
28,718,815
|
|
As at
|
As of
|
|
|
June 30,
|
December 31,
|
|
|
2011
|
2010
|
|
|
$
|
$
|
|
|
Guaranteed investment certificates
|
5,351,480
|
5,122,289
|
|
Certificates of deposit
|
979,133
|
-
|
|
6,330,613
|
5,122,289
|
|
4.
|
Bonding and other deposits
|
|
USA
|
Canada
|
Total
|
||
|
Other US
|
Canadian
|
|||
|
Lost Creek
|
Properties
|
Properties
|
||
|
$
|
$
|
$
|
$
|
|
|
Balance, December 31, 2010
|
12,298,062
|
19,139,869
|
523,667
|
31,961,598
|
|
Acquisition costs
|
-
|
142,054
|
-
|
142,054
|
|
Balance, June 30, 2011
|
12,298,062
|
19,281,923
|
523,667
|
32,103,652
|
|
6.
|
Property and equipment
|
|
As of June 30, 2011
|
As of December 31, 2010
|
|||||
|
Accumulated
|
Net Book
|
Accumulated
|
Net Book
|
|||
|
Cost
|
Amortization
|
Value
|
Cost
|
Amortization
|
Value
|
|
|
$
|
$
|
$
|
$
|
$
|
$
|
|
|
Rolling stock
|
1,922,483
|
1,297,176
|
625,307
|
1,922,483
|
1,129,598
|
792,885
|
|
Machinery and equipment
|
296,233
|
238,715
|
57,518
|
296,233
|
212,475
|
83,758
|
|
Furniture, fixtures and leasehold improvements
|
74,992
|
41,872
|
33,120
|
74,992
|
37,958
|
37,034
|
|
Information Technology
|
570,123
|
396,723
|
173,400
|
557,998
|
358,810
|
199,188
|
|
Pre-construction costs
|
2,612,518
|
-
|
2,612,518
|
2,096,762
|
-
|
2,096,762
|
|
5,476,349
|
1,974,486
|
3,501,863
|
4,948,468
|
1,738,841
|
3,209,627
|
|
|
7.
|
Equity investments
|
|
8.
|
Accounts payable and accrued liabilities
|
|
As of
|
As of
|
|
|
June 30,
|
December 31,
|
|
|
2011
|
2010
|
|
|
$
|
$
|
|
|
Accounts payable
|
546,638
|
580,145
|
|
Severance payable
|
1,385,661
|
-
|
|
Vacation pay payable
|
151,570
|
182,404
|
|
Payroll and other taxes payable
|
66,793
|
68,748
|
|
2,150,662
|
831,297
|
|
9.
|
Asset retirement obligation
|
|
10.
|
Shareholders’ equity and capital stock
|
|
Weighted-
|
||
|
average
|
||
|
Options
|
exercise price
|
|
|
#
|
$
|
|
|
Outstanding, December 31, 2010
|
5,665,568
|
1.79
|
|
Granted
|
1,487,874
|
2.87
|
|
Exercised
|
(1,602,841)
|
2.05
|
|
Forfeited
|
(173,833)
|
2.22
|
|
Expired
|
(200,000)
|
2.35
|
|
Outstanding, June 30, 2011
|
5,176,768
|
1.98
|
|
Options outstanding
|
Options exercisable
|
||||||||||
|
Weighted-
|
Weighted-
|
||||||||
|
average
|
average
|
||||||||
|
Exercise
|
remaining
|
Aggregate
|
remaining
|
Aggregate
|
|||||
|
price
|
Number
|
contractual
|
Intrinsic
|
Number
|
contractual
|
Intrinsic
|
|||
|
$
|
of options
|
life (years)
|
Value
|
of options
|
life (years)
|
Value
|
Expiry
|
||
|
2.75
|
295,000
|
0.2
|
-
|
295,000
|
0.2
|
-
|
September 26, 2011
|
||
|
4.75
|
30,000
|
0.9
|
-
|
30,000
|
0.9
|
-
|
May 15, 2012
|
||
|
3.67
|
200,000
|
1.0
|
-
|
200,000
|
1.0
|
-
|
July 15, 2012
|
||
|
3.00
|
437,500
|
1.1
|
-
|
437,500
|
1.1
|
-
|
August 9, 2012
|
||
|
3.16
|
50,000
|
1.2
|
-
|
50,000
|
1.2
|
-
|
September 17, 2012
|
||
|
2.98
|
50,000
|
1.3
|
-
|
50,000
|
1.3
|
-
|
October 5, 2012
|
||
|
4.07
|
30,000
|
1.4
|
-
|
30,000
|
1.4
|
-
|
November 7, 2012
|
||
|
1.65
|
750,000
|
1.9
|
-
|
750,000
|
1.9
|
-
|
May 8, 2013
|
||
|
1.72
|
25,000
|
2.1
|
-
|
25,000
|
2.1
|
-
|
August 6, 2013
|
||
|
0.71
|
455,389
|
2.6
|
382,527
|
455,389
|
2.6
|
382,527
|
February 9, 2014
|
||
|
0.9
|
868,694
|
3.2
|
564,651
|
868,694
|
3.2
|
564,651
|
September 2, 2014
|
||
|
0.81
|
615,441
|
3.7
|
455,426
|
482,231
|
3.7
|
356,851
|
March 5, 2015
|
||
|
2.87
|
1,369,744
|
4.6
|
-
|
571,658
|
4.6
|
-
|
January 28, 2016
|
||
|
1.98
|
5,176,768
|
2.9
|
$1,402,604
|
4,245,472
|
2.5
|
$1,304,029
|
|
Weighted
|
||
|
Average Grant
|
||
|
RSUs
|
Date Fair Value
|
|
|
#
|
$
|
|
|
Unvested, December 31, 2010
|
-
|
-
|
|
Granted
|
355,662
|
2.87
|
|
Forfeited
|
(78,553)
|
2.87
|
|
Unvested, June 30, 2011
|
277,109
|
2.87
|
|
2011
|
2010
|
|
|
Expected option life (years)
|
3.25
|
3.12 - 3.14
|
|
Expected volatility
|
79%
|
81-82%
|
|
Risk-free interest rate
|
1.9%
|
1.7-1.9%
|
|
Forfeiture rate
|
4.4%
|
4.3%
|
|
Expected dividend rate
|
0%
|
0%
|
|
11.
|
Financial instruments
|
|
Fair Value as of June 30, 2011
|
||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|
|
$
|
$
|
$
|
$
|
|
|
Assets:
|
||||
|
Money market investments (1)
|
24,535,832
|
24,535,832
|
-
|
-
|
|
Guaranteed investment certificates (2)
|
5,638,980
|
3,542,412
|
2,096,568
|
-
|
|
Certificates of deposit (2)
|
979,133
|
979,133
|
-
|
-
|
|
Marketable equity securities (3)
|
26,250
|
26,250
|
-
|
-
|
|
31,180,195
|
29,083,627
|
2,096,568
|
-
|
|
|
Fair Value as at December 31, 2010
|
||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|
|
$
|
$
|
$
|
$
|
|
|
Assets:
|
||||
|
Money market investments (1)
|
28,166,147
|
28,166,147
|
-
|
-
|
|
Guaranteed investment certificates (2)
|
5,409,789
|
3,522,289
|
1,887,500
|
-
|
|
Marketable equity securities (3)
|
93,375
|
93,375
|
-
|
-
|
|
33,669,311
|
31,781,811
|
1,887,500
|
-
|
|
|
|
(1) Included in Cash and cash equivalents in the Company's consolidated balance sheets.
|
|
|
(2) Included in Cash and cash equivalents or Short-term investments in the Company's consolidated balance sheets depending on the original term of the Certificate.
|
|
|
(3) Included in Marketable securities in the Company’s consolidated balance sheets.
|
|
12.
|
Commitments
|